Financial overviewNote 29 - Business combinations
| In 2007 additional consideration of EUR 350 thousand was paid for the operations of PressWatch of Germany, which were acquired on November 15, 2006, and a small additional payment for an acquisition in the US. | |||
| The result from these minor acquisitions is included in the Group as of the acquisition dates. A calculation of contributions to the Group’s revenue and net profit is not possible for practical reasons, since the necessary assumptions regarding synergies, financing expenses and taxes would make any calculation arbitrary. Acquisitions in 2007 created goodwill at the group level of SEK 264 thousand; the remaining share refers to acquired intangible rights. | |||
| Acquired assets and liabilities | |||
|---|---|---|---|
| Group, SEK in thousands | 2007 | 2006 | |
| Intangible assets | 4,370 | 12,573 | |
| Tangible fixed assets | - | - | |
| Financial fixed assets | - | - | |
| Other fixed assets | - | - | |
| Current liabilities | - | - | |
| Total acquisition value | 4,370 | 12,573 | |
| Liquid assets acquired operations | - | - | |
| Effect on Group's liquid assets | 4,370 | 12,573 | |
| Calculation of net assets | |||
| Group, SEK in thousands | Acquired book value | Adjustments | Fair value |
| Intangible assets | - | 4,106 | 4,106 |
| Operating liabilities | - | - | - |
| Net assets | - | 4,106 | 4,106 |
| Calculation of goodwill | |||
| Group, SEK in thousands | |||
| Purchase price paid in cash | 4,370 | ||
| Group's acquisition value | 4,370 | ||
| Less fair value of acquired net assets | -4,106 | ||
| Group goodwill | 264 | ||
Note 1-15
Note 16-29
- Note 1 - Accounting principles
- Note 2 - Financial risk management
- Note 3 - Transactions with related parties
- Note 4 - Segment reporting
- Note 5 - Auditing expenses
- Note 6 - Leases
- Note 7 - Personnel
- Note 8 - Restructuring expenses
- Note 9 - Result from shares in Group companies
- Note 10 - Financial income
- Note 11 - Financial expenses
- Note 12 - Other interest income and similar profit loss items
- Note 13 -Interest expenses and similar profit loss items
- Note 14 - Tax
- Note 15 - Goodwill
- Note 16 - Other intangible fixed assets
- Note 17 - Tangible fixed assets
- Note 18 - Other long-term receivables
- Note 19 - Accounts receivable
- Note 20 -Shares in Group companies
- Note 21 - Prepaid expenses and accrued income
- Note 22 - Shareholders' equity
- Note 23 - Long-term liabilities
- Note 24 - Other long-term liabilities
- Note 25 - Bank overdraft facility
- Note 26 - Accrued expenses and deferred income
- Note 27 - Other current liabilities
- Note 28 - Pledged assets and contingent liabilities
- Note 29 - Business combinations





