Financial overviewStatements of cash flows
| SEK in thousands | NOTE | 2007 | 2006 |
|---|---|---|---|
| Operating activities | |||
| Net profit for the year | 79,517 | -742,893 | |
| Adjustments for items not included in cash flow | |||
| Tax | 39,335 | 63,671 | |
| Net financial items | 60,371 | 66,957 | |
| Depreciation/amortization | 77180 | 85,671 | |
| Goodwill write-downs | 15 | - | 758,766 |
| Provision for restructuring program | 8 | 52,294 | 57,151 |
| Other non-cash items | 4,596 | - | |
| Capital gain on property sale | -10,312 | - | |
| Less restructuring expenses paid out | -60,873 | -23,344 | |
| Interest received | 4,292 | 2,572 | |
| Interest paid | -64,208 | -71,097 | |
| Income tax paid | -58,149 | -30,294 | |
| Cash flow from operating activities before changes in working capital | 124,043 | 167,160 | |
| Increase/decrease in current operating receivables | 8,824 | -27,886 | |
| Increase/decrease in other current operating liabilities | 27,185 | 31,955 | |
| Cash flow from operating activities | 160,052 | 171,229 | |
| Investing activities | |||
| Business acquisitions | 29 | -4,370 | -12,573 |
| Investment in other fixed assets | -98,986 | -92,067 | |
| Sale of other fixed assets | 32,508 | - | |
| Increase/decrease in financial fixed assets | 671 | 85 | |
| Cash flow from investing activities | -70,177 | -104,555 | |
| Financing activities | |||
| Stock options exercised by employees | 22 | 1,794 | 2,748 |
| Loan proceeds | 72,019 | - | |
| Amortization of debt | -176,709 | -71,079 | |
| Increase/decrease in current financial liabilities | 16,468 | 3,913 | |
| Cash flow from financing activities | -86,429 | -64,418 | |
| Cash flow for the year | 3,446 | 2,256 | |
| Liquid assets at beginning of year | 127,962 | 137,347 | |
| Translation difference in liquid assets | 308 | -11,641 | |
| Liquid assets at year-end | 131,716 | 127,962 | |
Note 1-15
Note 16-29
- Note 1 - Accounting principles
- Note 2 - Financial risk management
- Note 3 - Transactions with related parties
- Note 4 - Segment reporting
- Note 5 - Auditing expenses
- Note 6 - Leases
- Note 7 - Personnel
- Note 8 - Restructuring expenses
- Note 9 - Result from shares in Group companies
- Note 10 - Financial income
- Note 11 - Financial expenses
- Note 12 - Other interest income and similar profit loss items
- Note 13 -Interest expenses and similar profit loss items
- Note 14 - Tax
- Note 15 - Goodwill
- Note 16 - Other intangible fixed assets
- Note 17 - Tangible fixed assets
- Note 18 - Other long-term receivables
- Note 19 - Accounts receivable
- Note 20 -Shares in Group companies
- Note 21 - Prepaid expenses and accrued income
- Note 22 - Shareholders' equity
- Note 23 - Long-term liabilities
- Note 24 - Other long-term liabilities
- Note 25 - Bank overdraft facility
- Note 26 - Accrued expenses and deferred income
- Note 27 - Other current liabilities
- Note 28 - Pledged assets and contingent liabilities
- Note 29 - Business combinations





